Start with the property’s monthly revenue potential and your desired PITI margin. Deed7 works backward to estimate the financing amount, monthly payment, monthly PITI surplus, and maximum offer, then shows how the deal responds when its assumptions deteriorate.
Built for BRRRR decisions, useful for any rental acquisition.
This is especially valuable when the plan is to renovate a property and refinance it with a DSCR loan. It connects the rent you expect after the work is complete with the refinance assumptions you expect to face, so the purchase offer begins with the completed property’s debt service capacity, not intuition alone.
BRRRR use case
Underwrite the refinance before the purchase.
Research a defensible stabilized rent, such as fair market rent by bedroom, and estimate the renovation required to reach it. The analyzer does not supply rent comps. It turns the assumptions you have researched into a consistent acquisition framework.
01
Analyze to Know Your Maximum Offer.
Enter stabilized monthly revenue and renovation cost. In Advanced Settings, add the expected DSCR refinance closing cost, annual property tax, insurance, HOA, anticipated rate, and LTV. Choose the PITI Margin you require, and Deed7 works backward to the estimated financing amount, payment, and maximum offer.
02
Run the Fragility Analysis.
Keep that maximum offer fixed, select the assumptions you want to challenge, and apply a stress level. At the default 5%, each selected cost, HOA, and the rate rise 5% relative to their original values. Monthly revenue remains unchanged unless you choose to include it. This reveals how strongly assumption errors compress the PITI Margin and how much adverse change the deal can absorb before it breaches the selected Deed7 model floor.
Illustrative BRRRR scenarioHow the two steps work togetherWorked example
The original assumptions produce an estimated maximum offer of $129,982.72, an estimated monthly PITI payment of $1,800, and the required 40% PITI Margin.
02
Run the Fragility Analysis
At the same offer, the default 5% stress keeps monthly revenue unchanged while increasing renovation, closing cost, tax, insurance, HOA when applicable, and the rate. The PITI Margin falls to approximately 36.84%, leaving only 1.84 percentage points above its 35% Deed7 stability floor.
What this reveals: even without reducing expected rent, a 5% error across the selected cost and refinance assumptions removes approximately 3.16 percentage points from the margin. The stressed scenario passes the Deed7 stability floor, but most of its five point compression allowance is already gone. Another deal could begin with a lower PITI Margin yet retain more protection if the same stress causes less compression. Fragility Analysis measures the consequence of error, which helps distinguish a more resilient deal from one with attractive headline numbers but very little tolerance for change.
LIVE ACQUISITION SCENARIO
Deal Analyzer
Results update automatically as you change any input.
01
Property scenario
Enter the opportunity’s operating assumptions.
$
$
Advanced Settings
$
$
$
$
%
%
The financing amount is calculated from revenue, target PITI margin, taxes, insurance, HOA, rate, closing cost, renovation cost, and a 30 year term. LTV affects Required Stabilized Value only.
02
Deal summary
A live view of the current scenario.
Max Offer
$0.00
Required Stabilized Value
$0.00
Estimated Monthly Payment
$0.00
Monthly PITI
$0.00
PITI Margin
0%
Monthly PITI Surplus
$0.00
Monthly Principal + Interest
$0.00
Monthly Property Tax
$0.00
Monthly Home Insurance
$0.00
Monthly HOA
$0.00
Financed Principal
$0.00
LTV
75%
Monthly Revenue Potential
$0.00
Renovation Cost
$0.00
03
Decision view
Compare the offer range against your required PITI margin.
Max Offer
$0.00
Monthly Payment
$0.00
Monthly PITI Surplus
$0.00
Required Stabilized Value
$0.00
PITI Margin
0%
Maximum Offer by Target PITI Margin
Move the target to immediately recalculate the complete scenario.
Target PITI Margin
Max Monthly Payment
Max Offer
04
Fragility analysis
Measure how much PITI Margin survives when the original offer is held constant and the assumptions you select move against the deal.
Combined downside stress
Every checked assumption moves against the deal by the selected percentage. Monthly revenue starts unchecked so it remains constant unless you choose to stress it. Uncheck any other assumption to hold it at its original value.
Awaiting scenario
Enter the property assumptions to run the test.
A positive monthly revenue and maximum offer are required for a meaningful model result.
Maximum tolerable stressN/A
before the Deed7 model floor is breached
Original PITI MarginN/ABaseline scenarioStressed PITI MarginN/AAfter the selected shockMargin CompressionN/APercentage points lostMargin RetainedN/AStressed ÷ originalDeed7 Stability FloorN/AGreater of 30% or baseline − 5 pointsFloor CushionN/ADistance above or below the floor
01
Margin Compression
The absolute loss in PITI Margin, measured in percentage points. A move from 45% to 34% is an 11 point compression, not an 11% decline.
02
Margin Retained
The percentage of the original PITI Margin that survives: stressed margin ÷ original margin. If 34% remains from 45%, the deal retained 75.56% of its original margin.
03
Deed7 Stability Floor
The model threshold is the greater of 30% or the original PITI Margin minus five percentage points. Passing it means the scenario passes this Deed7 rule. It is not an objective or universal definition of stability.
04
Floor Cushion
The stressed PITI Margin minus the required floor, measured in percentage points. A positive number is remaining protection. A negative number shows how far the deal breached the floor.
05
Maximum Tolerable Stress
The largest simultaneous adverse movement the selected assumptions can absorb before the Deed7 model floor is crossed.
Percentage vs. percentage points: Margin Retained is a percentage of the original margin. Margin Compression and Floor Cushion are direct percentage point differences between two margin values.
Stressed assumptions
The six cost and refinance assumptions are included by default. Monthly revenue starts excluded. Select or clear any assumption to control the stress calculation.
Original max offer held at $0.00
Assumption
Original
Stress direction
Stressed
$0.00
Excluded
$0.00
$0.00
Increase
$0.00
$0.00
Increase
$0.00
$0.00
Increase
$0.00
$0.00
Increase
$0.00
$0.00
Increase
$0.00
0%
Relative increase
0%
Your entries are calculated in this browser tab. They are not submitted to Deed7 or saved by this page.
From analysis to operations
Keep the property’s real story organized after the deal closes.
Deed7 connects the property ledger, year filtered financials, portfolio, tenants, documents, deals, and daily work inside one private command center.